Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ -105.19K | £ -133.55K | £ -101.08K | £ -53.05K | £ -666.05K |
Operating Income | £ -5.71M | £ -3.19M | £ -4.22M | £ -2.80M | £ -2.17M |
EBITDA | £ -5.70M | £ -2.97M | £ -4.05M | £ -2.61M | £ -2.05M |
Net Income | £ -5.60M | £ -3.03M | £ -4.68M | £ -3.43M | £ -2.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 10.48M | £ 6.58M | £ 13.04M | £ 5.08M | £ 12.32M |
Total Assets | £ 27.53M | £ 31.24M | £ 35.16M | £ 20.83M | £ 23.05M |
Total Debt | £ 126.46K | £ 86.69K | £ 212.21K | £ 223.92K | £ 168.11K |
Net Debt | £ -5.36M | £ -6.49M | £ -12.83M | £ -4.86M | £ -12.15M |
Total Liabilities | £ 867.39K | £ 775.49K | £ 2.82M | £ 1.29M | £ 910.28K |
Stockholders' Equity | £ 26.66M | £ 30.47M | £ 32.35M | £ 19.54M | £ 22.14M |
Cash Flow | |||||
Free Cash Flow | £ -5.09M | £ -6.33M | £ -8.47M | £ -7.12M | £ -7.47M |
Operating Cash Flow | £ -4.07M | £ -3.24M | £ -1.50M | £ -2.14M | £ -1.66M |
Investing Cash Flow | £ 3.09M | £ -3.09M | £ -6.97M | £ -4.98M | £ -5.80M |
Financing Cash Flow | £ -113.55K | £ -125.52K | £ 16.43M | £ -112.94K | £ 0.00 |