Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ -11.00K | $ -15.97M | $ -45.62M | $ -37.82M | $ 3.88M |
Gross Profit | $ -411.00K | $ -16.55M | $ -46.14M | $ -38.34M | $ 3.43M |
Operating Income | $ -1.24M | $ -33.68M | $ -52.38M | $ -38.42M | $ 1.64M |
EBITDA | $ -1.24M | $ -17.72M | $ -52.90M | $ -38.42M | $ 1.64M |
Net Income | $ -1.24M | $ -17.72M | $ -52.90M | $ -38.42M | $ 1.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 27.00K | $ 577.00K | $ 321.00K | $ 848.00K | $ 3.67M |
Total Assets | $ 53.00K | $ 4.89M | $ 20.32M | $ 72.61M | $ 111.49M |
Total Debt | $ 201.00K | $ 3.84M | $ 3.86M | $ 3.57M | $ 3.50M |
Net Debt | $ 174.00K | $ 3.77M | $ 3.54M | $ 2.72M | $ -169.00K |
Total Liabilities | $ 865.00K | $ 4.83M | $ 5.19M | $ 4.58M | $ 3.50M |
Stockholders' Equity | $ -812.00K | $ 52.00K | $ 15.12M | $ 68.03M | $ 106.45M |
Cash Flow | |||||
Free Cash Flow | $ -399.00K | $ -1.77M | $ -1.48M | $ -2.36M | $ -3.91M |
Operating Cash Flow | $ -399.00K | $ -1.77M | $ -1.48M | $ -2.36M | $ -3.91M |
Investing Cash Flow | $ 481.00K | $ -500.00K | $ 1.20M | $ -1.00K | $ -207.00K |
Financing Cash Flow | $ -132.00K | $ 2.03M | $ -228.00K | $ -459.00K | $ 3.67M |