| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.51B | 3.49B | 3.62B | 3.73B | 3.45B |
| Gross Profit | 464.00M | 581.00M | 311.00M | 593.00M | 690.00M |
| EBITDA | 570.00M | 734.00M | 388.00M | 722.00M | 805.00M |
| Net Income | 220.00M | 408.00M | 210.00M | 428.00M | 378.00M |
Balance Sheet | |||||
| Total Assets | 4.29B | 4.19B | 4.19B | 4.47B | 4.24B |
| Cash, Cash Equivalents and Short-Term Investments | 302.00M | 427.00M | 340.00M | 348.00M | 736.00M |
| Total Debt | 876.00M | 838.00M | 878.00M | 962.00M | 1.11B |
| Total Liabilities | 2.46B | 2.35B | 2.36B | 2.60B | 2.72B |
| Stockholders Equity | 1.80B | 1.81B | 1.79B | 1.82B | 1.48B |
Cash Flow | |||||
| Free Cash Flow | 176.00M | 284.00M | 315.00M | 226.00M | 126.00M |
| Operating Cash Flow | 202.00M | 333.00M | 385.00M | 304.00M | 171.00M |
| Investing Cash Flow | -56.00M | 246.00M | -97.00M | -221.00M | -76.00M |
| Financing Cash Flow | -266.00M | -489.00M | -287.00M | -483.00M | -24.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £21.20B | 15.39 | 5.29% | 4.42% | -2.53% | 24.52% | |
67 Neutral | £1.87B | 22.18 | -5.19% | 0.65% | 0.88% | -133.77% | |
64 Neutral | £2.96B | 13.98 | 11.42% | 6.17% | -3.07% | -54.90% | |
62 Neutral | £187.78M | -1.32 | -21.91% | 11.37% | -4.44% | 19.95% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
49 Neutral | £2.43B | -16.88 | 11.44% | 9.68% | -4.54% | 86.79% | |
43 Neutral | £48.12M | -9.71 | 75.19% | 9.87% | 2.23% | -25.75% |
ITV plc reported full-year 2025 results slightly ahead of market expectations, with group external revenue up 1% to £3.51bn and total revenue flat, as growth in ITV Studios and digital offset a drop in linear TV advertising. Adjusted EBITA slipped just 1% to £534m despite weaker advertising, helped by £63m of permanent cost savings, while adjusted EPS fell 11% and net debt rose to £566m, leaving leverage at a modest 1.0x.
ITV Studios delivered 10% growth in external revenues, driven by strong demand from global streamers and digital exploitation of its content library, though margins softened due to mix. The Media & Entertainment division saw digital viewing on ITVX rise 16% and digital ad revenues climb 12%, but total M&E revenue declined 5% on lower TV advertising, even as cost cuts limited the profit impact.
Management highlighted that two-thirds of group revenue now comes from ITV Studios and digital M&E, underscoring a strategic shift away from reliance on traditional broadcast advertising. The board proposed a full-year ordinary dividend of 5.0p per share, about £190m in total, and reaffirmed its “More Than TV” transformation programme aimed at building a leaner, more agile, and increasingly digital business.
ITV said it remains in talks with Sky over a potential sale of the M&E business, though there is no certainty a deal will occur, a move that could significantly reshape the group’s portfolio and earnings profile. Looking to 2026, the company expects further profitable revenue growth from ITV Studios and ITVX, additional permanent cost savings of £20m, content spend of roughly £1.225bn, and a strong advertising boost from expanded coverage of the Men’s Football World Cup and England rugby matches.
The most recent analyst rating on (GB:ITV) stock is a Hold with a £0.84 price target. To see the full list of analyst forecasts on ITV plc stock, see the GB:ITV Stock Forecast page.
ITV plc has announced a leadership change within its governance structure, with Non-Executive Director Margaret Ewing stepping down as Chair of the Audit and Risk Committee on 5 March 2026 while remaining a committee member and retaining her other board responsibilities. She will be succeeded as Committee Chair by fellow Non-Executive Director Dawn Allen, a chartered accountant with more than three decades of financial experience and currently chief financial officer of Haleon plc, a move that underscores ITV’s emphasis on financial oversight and risk management expertise at board level, potentially reinforcing investor confidence in the company’s corporate governance.
The most recent analyst rating on (GB:ITV) stock is a Buy with a £92.00 price target. To see the full list of analyst forecasts on ITV plc stock, see the GB:ITV Stock Forecast page.
ITV plc has reported that as of 31 December 2025 its issued share capital comprised 3,858,668,496 ordinary shares of 10p each, of which 65,479,277 are held in treasury. This leaves a total of 3,793,189,219 voting rights in the company, a key reference figure for shareholders and investors when assessing disclosure obligations and tracking significant changes in ownership under UK financial transparency rules.
The most recent analyst rating on (GB:ITV) stock is a Buy with a £92.00 price target. To see the full list of analyst forecasts on ITV plc stock, see the GB:ITV Stock Forecast page.
ITV plc has transferred 35 million ordinary shares from its treasury account to the ITV Employees Benefit Trust to satisfy awards under its Executive Share Plan and Sharesave scheme, with the transfer made for nil consideration. Following this move, ITV’s issued share capital stands at 3,858,668,496 shares, of which 65,479,277 are held in treasury, leaving 3,793,189,219 shares in issue with full voting rights, a key reference figure for shareholders assessing disclosure obligations under UK regulatory rules.
The most recent analyst rating on (GB:ITV) stock is a Buy with a £92.00 price target. To see the full list of analyst forecasts on ITV plc stock, see the GB:ITV Stock Forecast page.