Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 16.51M | £ 5.23M | £ 5.63M | £ 4.28M | £ 3.29M |
Gross Profit | £ -16.66M | £ -83.01M | £ -34.32M | £ -14.74M | £ -18.54M |
Operating Income | £ -38.01M | £ -100.83M | £ -44.70M | £ -26.66M | £ -22.86M |
EBITDA | £ -31.68M | £ -96.05M | £ -42.93M | £ -24.85M | £ -26.67M |
Net Income | £ -27.22M | £ -101.20M | £ -46.69M | £ -27.70M | £ -29.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 230.35M | £ 283.33M | £ 366.18M | £ 176.08M | £ 41.00M |
Total Assets | £ 381.78M | £ 402.32M | £ 458.17M | £ 229.07M | £ 83.17M |
Total Debt | £ 12.70M | £ 7.81M | £ 7.15M | £ 6.49M | £ 6.53M |
Net Debt | £ -217.64M | £ -275.52M | £ -359.03M | £ -170.64M | £ -34.48M |
Total Liabilities | £ 113.06M | £ 106.81M | £ 63.21M | £ 31.62M | £ 27.43M |
Stockholders' Equity | £ 268.72M | £ 295.51M | £ 394.95M | £ 197.45M | £ 55.75M |
Cash Flow | |||||
Free Cash Flow | £ -65.08M | £ -83.11M | £ -49.01M | £ -32.01M | £ -22.62M |
Operating Cash Flow | £ -50.58M | £ -67.99M | £ -37.85M | £ -20.06M | £ -11.95M |
Investing Cash Flow | £ -795.00K | £ -10.90M | £ -15.38M | £ -12.49M | £ -11.15M |
Financing Cash Flow | £ -891.00K | £ -95.00K | £ 243.13M | £ 168.72M | £ 57.83M |