| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.27M | 118.03M | 115.25M | 167.50M | 154.10M | 178.02M |
| Gross Profit | -2.51M | 4.45M | 2.33M | 26.40M | 17.64M | 33.15M |
| EBITDA | -12.33M | -6.22M | -1.11M | -46.68M | 5.23M | 19.02M |
| Net Income | -49.14M | -38.18M | -29.38M | -74.50M | -31.00M | -3.27M |
Balance Sheet | ||||||
| Total Assets | 228.26M | 247.05M | 273.51M | 296.10M | 351.22M | 371.29M |
| Cash, Cash Equivalents and Short-Term Investments | 16.99M | 4.66M | 5.62M | 11.60M | 10.79M | 24.66M |
| Total Debt | 86.83M | 73.99M | 54.15M | 77.60M | 70.98M | 69.76M |
| Total Liabilities | 122.20M | 112.94M | 103.73M | 121.00M | 116.60M | 110.85M |
| Stockholders Equity | 106.06M | 134.11M | 169.78M | 175.10M | 234.62M | 260.44M |
Cash Flow | ||||||
| Free Cash Flow | -5.08M | -17.72M | -12.20M | -12.00M | -3.00M | 22.92M |
| Operating Cash Flow | 2.36M | -2.88M | 5.92M | 5.90M | 15.39M | 33.32M |
| Investing Cash Flow | -6.41M | -10.19M | -17.96M | -10.70M | -18.30M | -11.77M |
| Financing Cash Flow | 13.36M | 12.16M | 6.63M | 4.73M | -11.17M | -5.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £402.50M | 27.44 | 26.93% | ― | 121.45% | 345.83% | |
73 Outperform | £65.18M | 3.57 | 22.93% | ― | 36.61% | ― | |
67 Neutral | £207.47M | 25.56 | 3.10% | 2.19% | 10.66% | 21.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | £37.70M | 5.88 | 2.29% | 3.67% | -21.33% | -11.35% | |
51 Neutral | £260.33M | -0.96 | -40.92% | ― | -24.75% | -110.79% | |
43 Neutral | £10.02M | -11.93 | 11.53% | ― | -3.25% | -172.09% |