| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 97.30M | 118.03M | 115.25M | 167.50M | 154.10M |
| Gross Profit | -3.24M | 4.45M | 2.33M | 26.40M | 17.64M |
| EBITDA | -507.00K | -6.22M | -1.11M | -46.68M | 5.23M |
| Net Income | -36.70M | -38.18M | -29.38M | -74.50M | -31.00M |
Balance Sheet | |||||
| Total Assets | 213.34M | 247.05M | 273.51M | 296.10M | 351.22M |
| Cash, Cash Equivalents and Short-Term Investments | 15.65M | 4.66M | 5.62M | 11.60M | 10.79M |
| Total Debt | 91.69M | 73.99M | 54.15M | 77.60M | 70.98M |
| Total Liabilities | 123.64M | 112.94M | 103.73M | 121.00M | 116.60M |
| Stockholders Equity | 89.69M | 134.11M | 169.78M | 175.10M | 234.62M |
Cash Flow | |||||
| Free Cash Flow | -4.63M | -17.72M | -12.20M | -12.00M | -3.00M |
| Operating Cash Flow | 3.72M | -2.88M | 5.92M | 5.90M | 15.39M |
| Investing Cash Flow | -8.39M | -10.19M | -17.96M | -10.70M | -18.30M |
| Financing Cash Flow | 15.82M | 12.16M | 6.63M | 4.73M | -11.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £829.18M | 81.57 | 26.93% | ― | 31.56% | -4.41% | |
73 Outperform | £56.68M | 4.51 | 22.93% | ― | 136.76% | ― | |
67 Neutral | £256.19M | 65.50 | 3.10% | 2.19% | 12.73% | -26.74% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | £43.60M | 37.43 | 2.29% | 3.67% | -10.70% | ― | |
50 Neutral | £670.89M | -13.59 | -37.49% | ― | -17.57% | 4.55% | |
46 Neutral | £5.84M | 6.07 | 11.53% | ― | 61.15% | ― |