| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 55.47K | € 1.52M | € 0.00 | € 0.00 | € 0.00 |
| Gross Profit | € -252.71K | € 695.90K | € 0.00 | € 0.00 | € 0.00 |
| Operating Income | € -1.63M | € -138.84K | € -324.92K | € -260.80K | € -295.00K |
| EBITDA | € -1.54M | € 207.73K | € -324.01K | € -259.89K | € -250.61K |
| Net Income | € -2.35M | € -147.25K | € -324.92K | € -260.80K | € -336.43K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 6.85K | € -29.60K | € 101.02K | € 23.40K | € 52.12K |
| Total Assets | € 7.39M | € 8.06M | € 751.30K | € 664.03K | € 504.38K |
| Total Debt | € 1.19M | € 889.72K | € 662.29K | € 353.14K | € 0.00 |
| Net Debt | € 1.19M | € 919.32K | € 561.27K | € 329.74K | € -52.12K |
| Total Liabilities | € 4.22M | € 2.35M | € 956.55K | € 648.16K | € 227.71K |
| Stockholders' Equity | € 2.47M | € 5.71M | € -205.25K | € 15.87K | € 276.66K |
| Cash Flow | |||||
| Free Cash Flow | € -1.24M | € -874.38K | € -26.18K | € -28.72K | € -179.48K |
| Operating Cash Flow | € -598.25K | € -709.76K | € -13.69K | € 163.26K | € -170.31K |
| Investing Cash Flow | € -537.87K | € -172.63K | € -12.50K | € -191.99K | € -9.17K |
| Financing Cash Flow | € 1.40M | € 751.88K | € 103.80K | € 266.37K | € 266.37K |