| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | £ 16.15M | £ 118.36M | £ 42.24M | £ 187.47M | £ 245.53M |
| Gross Profit | £ 86.00K | £ 117.70M | £ 26.80M | £ 170.46M | £ 232.12M |
| Operating Income | £ -2.19M | £ 107.51M | £ 17.37M | £ 164.48M | £ 227.82M |
| EBITDA | £ 1.35M | £ 107.51M | £ 24.33M | £ 4.02M | £ 2.21M |
| Net Income | £ -8.43M | £ 107.51M | £ 17.37M | £ 164.53M | £ 226.49M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | £ 33.84M | £ 3.93M | £ 9.72M | £ 20.69M | £ 41.33M |
| Total Assets | £ 1.34B | £ 1.48B | £ 1.31B | £ 1.37B | £ 1.17B |
| Total Debt | £ 66.57M | £ 131.93M | £ 20.00M | £ 65.29M | £ 0.00 |
| Net Debt | £ 32.73M | £ 128.00M | £ 10.28M | £ 44.60M | £ -41.33M |
| Total Liabilities | £ 71.65M | £ 143.10M | £ 25.14M | £ 65.29M | £ 9.30M |
| Stockholders' Equity | £ 1.27B | £ 1.33B | £ 1.28B | £ 1.30B | £ 1.16B |
| Cash Flow | |||||
| Free Cash Flow | £ 0.00 | £ -57.39M | £ 79.41M | £ 164.53M | £ 226.49M |
| Operating Cash Flow | £ -22.31M | £ -57.39M | £ 79.41M | £ 164.53M | £ 226.49M |
| Investing Cash Flow | £ 174.85M | £ 0.00 | £ 94.67M | £ -225.30M | £ -205.43M |
| Financing Cash Flow | £ -124.23M | £ 51.22M | £ -91.15M | £ 39.72M | £ -23.90M |