| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 666.70M | € 603.80M | € 572.00M | € 584.90M | € 334.50M |
| Gross Profit | € 85.60M | € 512.40M | € 422.40M | € 151.90M | € 261.20M |
| Operating Income | € 85.60M | € 69.10M | € 68.40M | € 66.70M | € -200.00K |
| EBITDA | € 150.60M | € 135.10M | € 134.00M | € 127.30M | € 52.40M |
| Net Income | € 74.90M | € 59.90M | € 61.60M | € 59.80M | € -4.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 36.70M | € 41.30M | € 46.80M | € 39.00M | € 38.50M |
| Total Assets | € 714.60M | € 639.10M | € 573.30M | € 573.90M | € 511.90M |
| Total Debt | € 292.80M | € 203.50M | € 190.50M | € 210.10M | € 180.70M |
| Net Debt | € 256.10M | € 162.20M | € 143.70M | € 171.10M | € 142.20M |
| Total Liabilities | € 431.00M | € 316.80M | € 291.00M | € 313.10M | € 262.20M |
| Stockholders' Equity | € 283.60M | € 322.30M | € 282.30M | € 260.80M | € 249.70M |
| Cash Flow | |||||
| Free Cash Flow | € 47.90M | € 101.90M | € 77.30M | € 50.60M | € 1.30M |
| Operating Cash Flow | € 149.90M | € 131.80M | € 128.60M | € 126.30M | € 56.80M |
| Investing Cash Flow | € -94.60M | € -29.20M | € -40.20M | € -72.70M | € -52.70M |
| Financing Cash Flow | € -59.30M | € -107.80M | € -80.90M | € -52.80M | € -117.40M |