Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 2.65M | AU$ 3.13M | AU$ 8.63M | AU$ 4.86M | AU$ 1.95M |
Gross Profit | AU$ 90.54K | AU$ 1.48M | AU$ 5.76M | AU$ 3.59M | AU$ 1.24M |
Operating Income | AU$ -2.57M | AU$ -2.40M | AU$ 1.72M | AU$ -141.60K | AU$ -2.12M |
EBITDA | AU$ -3.00M | AU$ -2.69M | AU$ 755.95K | AU$ -4.13M | AU$ -3.23M |
Net Income | AU$ -3.67M | AU$ -3.18M | AU$ 197.80K | AU$ -4.17M | AU$ -3.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 1.01M | AU$ 795.55K | AU$ 2.72M | AU$ 1.71M | AU$ 2.99M |
Total Assets | AU$ 9.07M | AU$ 11.61M | AU$ 10.75M | AU$ 9.22M | AU$ 13.31M |
Total Debt | AU$ 3.17M | AU$ 2.79M | AU$ 245.68K | AU$ 253.53K | AU$ 0.00 |
Net Debt | AU$ 2.16M | AU$ 1.99M | AU$ -2.48M | AU$ -1.45M | AU$ -2.99M |
Total Liabilities | AU$ 4.56M | AU$ 4.28M | AU$ 1.04M | AU$ 607.21K | AU$ 264.54K |
Stockholders' Equity | AU$ 4.51M | AU$ 7.33M | AU$ 9.71M | AU$ 8.61M | AU$ 13.04M |
Cash Flow | |||||
Free Cash Flow | AU$ -405.24K | AU$ -1.02M | AU$ 406.01K | AU$ -1.34M | AU$ -2.31M |
Operating Cash Flow | AU$ -393.53K | AU$ 0.00 | AU$ 2.48M | AU$ -820.19K | AU$ 0.00 |
Investing Cash Flow | AU$ -11.71K | AU$ -1.27M | AU$ -2.07M | AU$ -695.79K | AU$ -2.31M |
Financing Cash Flow | AU$ 859.60K | AU$ 2.35M | AU$ -74.58K | AU$ 253.53K | AU$ 0.00 |