| Breakdown | TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 107.73M | 101.93M | 84.66M | 49.55M | 32.75M | 22.90M |
| Gross Profit | 14.07M | 14.97M | 13.28M | 9.78M | 6.69M | 4.25M |
| EBITDA | 4.71M | 4.37M | 3.83M | 1.75M | 1.47M | 1.47M |
| Net Income | 1.34M | -1.67M | 770.00K | 320.85K | -56.20K | 752.19K |
Balance Sheet | ||||||
| Total Assets | 42.00M | 47.52M | 47.68M | 33.90M | 19.35M | 17.72M |
| Cash, Cash Equivalents and Short-Term Investments | 9.80M | 6.39M | 4.15M | 1.21M | 1.74M | 2.33M |
| Total Debt | 14.30M | 12.67M | 26.94M | 19.46M | 10.69M | 6.04M |
| Total Liabilities | 28.70M | 35.81M | 39.03M | 27.06M | 15.91M | 11.40M |
| Stockholders Equity | 13.30M | 11.71M | 8.66M | 6.84M | 3.44M | 6.32M |
Cash Flow | ||||||
| Free Cash Flow | 1.67M | 5.75M | 3.04M | -5.56M | -1.96M | 3.22M |
| Operating Cash Flow | 1.70M | 6.07M | 3.10M | -5.33M | -1.60M | 3.45M |
| Investing Cash Flow | 128.00K | -1.47M | -207.62K | 289.35K | -338.12K | -192.04K |
| Financing Cash Flow | 6.22M | -1.18M | 48.10K | 4.79M | 1.39M | -2.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £1.47B | 8.23 | 23.46% | 3.08% | -1.17% | 12.31% | |
70 Outperform | £1.81B | 20.83 | 17.34% | 2.34% | 3.88% | 5.10% | |
70 Neutral | £49.22M | 10.36 | 11.64% | 7.35% | -25.56% | -42.49% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | £35.71M | 2,272.39 | 0.90% | 3.29% | -6.46% | -56.20% | |
55 Neutral | £27.80M | 19.38 | 10.68% | 3.37% | 11.70% | 79.80% | |
46 Neutral | £10.30M | -4.84 | -10.69% | 2.47% | -3.17% | 69.15% |