Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 656.50M | £ 663.60M | £ 667.20M | £ 609.20M | £ 719.24M |
Gross Profit | £ 206.40M | £ 219.50M | £ 220.50M | £ 188.90M | £ 229.41M |
Operating Income | £ 14.30M | £ 43.90M | £ 29.10M | £ -10.90M | £ 38.27M |
EBITDA | £ 34.40M | £ 64.70M | £ 50.00M | £ 12.40M | £ 60.66M |
Net Income | £ 7.70M | £ 33.60M | £ 24.40M | £ -20.30M | £ 28.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 21.10M | £ 2.10M | £ 61.20M | £ 60.80M | £ 33.38M |
Total Assets | £ 462.30M | £ 435.40M | £ 472.50M | £ 467.40M | £ 497.21M |
Total Debt | £ 94.10M | £ 38.00M | £ 43.50M | £ 52.50M | £ 51.09M |
Net Debt | £ 73.00M | £ 35.90M | £ -17.70M | £ -8.30M | £ 17.70M |
Total Liabilities | £ 241.90M | £ 210.60M | £ 240.40M | £ 247.40M | £ 252.14M |
Stockholders' Equity | £ 220.40M | £ 224.80M | £ 232.10M | £ 220.00M | £ 245.07M |
Cash Flow | |||||
Free Cash Flow | £ -5.70M | £ -2.90M | £ 6.90M | £ 47.50M | £ 28.49M |
Operating Cash Flow | £ 12.50M | £ 10.90M | £ 13.80M | £ 62.50M | £ 44.27M |
Investing Cash Flow | £ -13.40M | £ -12.10M | £ 9.30M | £ -16.10M | £ -19.24M |
Financing Cash Flow | £ 19.30M | £ -58.20M | £ -22.10M | £ -19.40M | £ -35.23M |