Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 204.00M | £ 172.90M | £ 106.00M | £ 80.47M | £ 153.13M |
Gross Profit | £ 201.20M | £ 111.40M | £ 51.60M | £ 29.42M | £ 106.94M |
Operating Income | £ 13.30M | £ 9.20M | £ -27.10M | £ -32.54M | £ 27.78M |
EBITDA | £ 70.80M | £ 56.20M | £ 25.10M | £ 16.29M | £ 66.34M |
Net Income | £ -8.40M | £ -19.30M | £ -35.40M | £ -36.37M | £ 3.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.50M | £ 5.40M | £ 7.30M | £ 3.74M | £ 2.60M |
Total Assets | £ 571.50M | £ 595.60M | £ 564.70M | £ 532.49M | £ 513.12M |
Total Debt | £ 398.10M | £ 420.40M | £ 380.60M | £ 355.50M | £ 327.46M |
Net Debt | £ 396.60M | £ 415.00M | £ 373.30M | £ 351.76M | £ 324.85M |
Total Liabilities | £ 443.50M | £ 461.60M | £ 412.60M | £ 378.04M | £ 362.96M |
Stockholders' Equity | £ 128.00M | £ 134.00M | £ 152.10M | £ 154.44M | £ 150.16M |
Cash Flow | |||||
Free Cash Flow | £ 55.80M | £ 19.40M | £ 11.40M | £ -15.79M | £ 29.03M |
Operating Cash Flow | £ 79.50M | £ 63.10M | £ 37.10M | £ 13.46M | £ 70.10M |
Investing Cash Flow | £ -23.40M | £ -48.70M | £ -25.70M | £ -30.21M | £ -42.79M |
Financing Cash Flow | £ -60.00M | £ -16.30M | £ -7.80M | £ 17.89M | £ -27.73M |