Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 179.50M | £ 172.49M | £ 162.68M | £ 137.25M | £ 121.38M |
Gross Profit | £ 82.03M | £ 78.09M | £ 155.44M | £ 131.03M | £ 43.91M |
Operating Income | £ 20.92M | £ 16.09M | £ 21.00M | £ 19.74M | £ 17.03M |
EBITDA | £ 17.21M | £ 24.19M | £ 25.10M | £ 34.13M | £ 24.55M |
Net Income | £ 1.36M | £ 10.07M | £ 12.24M | £ 23.02M | £ 13.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 12.08M | £ 16.67M | £ 11.11M | £ 16.11M | £ 19.61M |
Total Assets | £ 145.01M | £ 163.12M | £ 148.65M | £ 146.43M | £ 121.64M |
Total Debt | £ 44.47M | £ 41.43M | £ 38.79M | £ 34.64M | £ 30.45M |
Net Debt | £ 32.39M | £ 24.76M | £ 27.68M | £ 18.54M | £ 10.84M |
Total Liabilities | £ 77.51M | £ 82.79M | £ 70.54M | £ 71.30M | £ 62.37M |
Stockholders' Equity | £ 67.50M | £ 80.33M | £ 78.11M | £ 75.14M | £ 59.27M |
Cash Flow | |||||
Free Cash Flow | £ 6.41M | £ 16.98M | £ 9.01M | £ 4.21M | £ 23.71M |
Operating Cash Flow | £ 7.93M | £ 18.03M | £ 11.11M | £ 5.31M | £ 24.22M |
Investing Cash Flow | £ 3.24M | £ 194.00K | £ -1.62M | £ -43.00K | £ -999.00K |
Financing Cash Flow | £ -15.77M | £ -12.65M | £ -14.49M | £ -8.77M | £ -6.54M |