Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 617.50M | £ 525.70M | £ 470.80M | £ 414.80M | £ 369.50M |
Gross Profit | £ 445.00M | £ 374.50M | £ 319.80M | £ 282.70M | £ 269.30M |
Operating Income | £ 261.30M | £ 201.80M | £ 175.30M | £ 159.30M | £ 153.40M |
EBITDA | £ 308.10M | £ 243.30M | £ 211.00M | £ 169.90M | £ 178.10M |
Net Income | £ 196.10M | £ 151.10M | £ 134.70M | £ 128.40M | £ 122.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 132.60M | £ 107.60M | £ 90.20M | £ 71.40M | £ 85.20M |
Total Assets | £ 383.00M | £ 351.30M | £ 326.80M | £ 321.10M | £ 281.70M |
Total Debt | £ 45.20M | £ 47.20M | £ 49.90M | £ 48.90M | £ 47.00M |
Net Debt | £ -87.40M | £ -60.40M | £ -40.30M | £ -22.50M | £ -38.20M |
Total Liabilities | £ 102.20M | £ 99.90M | £ 91.70M | £ 86.40M | £ 85.40M |
Stockholders' Equity | £ 280.80M | £ 251.40M | £ 235.10M | £ 234.70M | £ 196.30M |
Cash Flow | |||||
Free Cash Flow | £ 206.50M | £ 163.60M | £ 165.60M | £ 89.40M | £ 102.90M |
Operating Cash Flow | £ 247.40M | £ 196.20M | £ 193.90M | £ 121.70M | £ 132.90M |
Investing Cash Flow | £ -38.00M | £ -30.10M | £ -28.30M | £ -32.30M | £ -30.00M |
Financing Cash Flow | £ -183.30M | £ -148.50M | £ -146.60M | £ -103.60M | £ -70.00M |