| Dec 24 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | £ 31.75M | £ 6.89M | £ 22.20M | £ 167.00K | £ -14.84M |
| Gross Profit | £ 17.74M | £ 6.89M | £ 22.20M | £ 167.00K | £ -14.84M |
| Operating Income | £ 11.41M | £ 6.22M | £ 21.58M | £ -765.00K | £ -15.43M |
| EBITDA | £ 11.41M | £ 6.22M | £ 21.58M | £ -71.00K | £ -15.43M |
| Net Income | £ 11.41M | £ 6.22M | £ 21.58M | £ -836.00K | £ -15.43M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | £ 50.86M | £ 24.81M | £ 17.11M | £ 8.08M | £ 41.87M |
| Total Assets | £ 163.18M | £ 138.93M | £ 133.38M | £ 34.48M | £ 108.80M |
| Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
| Net Debt | £ -50.86M | £ -24.81M | £ -17.11M | £ -8.08M | £ -41.87M |
| Total Liabilities | £ 331.00K | £ 482.00K | £ 133.00K | £ 489.00K | £ 104.00K |
| Stockholders' Equity | £ 162.84M | £ 138.45M | £ 133.25M | £ 26.28M | £ 108.70M |
| Cash Flow | |||||
| Free Cash Flow | £ -4.09M | £ 6.22M | £ -1.65M | £ -563.00K | £ 466.00K |
| Operating Cash Flow | £ -4.09M | £ 6.22M | £ -1.65M | £ -563.00K | £ 466.00K |
| Investing Cash Flow | £ 24.42M | £ 11.20M | £ -463.00K | £ -1.07M | £ -7.90M |
| Financing Cash Flow | £ -17.32M | £ -1.01M | £ -8.63M | £ 7.91M | £ 16.12M |