Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 152.20M | £ 128.20M | £ 104.00M | £ 95.16M | £ 78.99M |
Gross Profit | £ 76.10M | £ 58.60M | £ 39.70M | £ 36.36M | £ 32.41M |
Operating Income | £ 32.20M | £ 30.50M | £ 16.10M | £ 15.61M | £ 16.84M |
EBITDA | £ 35.60M | £ 33.30M | £ 18.60M | £ 17.74M | £ 18.39M |
Net Income | £ 22.50M | £ 22.00M | £ 12.70M | £ 11.90M | £ 13.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 40.70M | £ 32.90M | £ 27.70M | £ 24.92M | £ 24.38M |
Total Assets | £ 157.90M | £ 130.30M | £ 108.90M | £ 93.47M | £ 83.84M |
Total Debt | £ 15.10M | £ 11.30M | £ 11.30M | £ 13.08M | £ 11.64M |
Net Debt | £ -25.60M | £ -21.60M | £ -16.40M | £ -11.85M | £ -12.74M |
Total Liabilities | £ 63.10M | £ 52.40M | £ 45.80M | £ 48.95M | £ 51.85M |
Stockholders' Equity | £ 94.80M | £ 77.90M | £ 63.10M | £ 44.52M | £ 31.99M |
Cash Flow | |||||
Free Cash Flow | £ 29.30M | £ 24.70M | £ 10.10M | £ 16.46M | £ 9.42M |
Operating Cash Flow | £ 30.50M | £ 25.60M | £ 10.70M | £ 17.86M | £ 10.54M |
Investing Cash Flow | £ -11.70M | £ -5.10M | £ -2.20M | £ -5.78M | £ -13.32M |
Financing Cash Flow | £ -11.00M | £ -15.30M | £ -5.70M | £ -11.54M | £ 5.86M |