| Breakdown | Jun 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.20M | 2.55M | 7.97M | 9.17M | 2.23M |
| Gross Profit | 1.16M | 372.63K | 967.76K | 1.63M | 255.74K |
| EBITDA | -16.72M | -22.29M | -9.48M | -2.70M | -4.60M |
| Net Income | -19.42M | -23.51M | -10.53M | -4.70M | -5.76M |
Balance Sheet | |||||
| Total Assets | 13.70M | 29.62M | 49.62M | 50.56M | 29.70M |
| Cash, Cash Equivalents and Short-Term Investments | 306.93K | 262.02K | 1.69M | 6.45M | 6.39M |
| Total Debt | 6.63M | 5.55M | 6.23M | 257.71K | 1.21M |
| Total Liabilities | 8.69M | 8.40M | 12.49M | 7.18M | 4.40M |
| Stockholders Equity | 7.43M | 23.52M | 39.39M | 45.76M | 27.52M |
Cash Flow | |||||
| Free Cash Flow | -3.90M | -5.43M | -11.00M | -8.54M | -3.71M |
| Operating Cash Flow | -3.90M | -5.41M | -10.34M | -7.54M | -3.54M |
| Investing Cash Flow | 2.66M | 158.85K | -4.34M | -8.88M | -1.52M |
| Financing Cash Flow | 1.39M | 3.68M | 9.93M | 16.60M | 10.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | £117.06M | -3.53 | -76.88% | ― | 732.03% | 12.60% | |
47 Neutral | £30.12M | -1.47 | -203.60% | ― | ― | ― | |
45 Neutral | £96.69M | -2.63 | -35.65% | ― | -58.85% | 55.03% | |
44 Neutral | £11.90M | -7.42 | -20.52% | ― | ― | ― | |
42 Neutral | £2.01M | -0.48 | -126.45% | ― | -64.78% | 59.65% | |
41 Neutral | £18.33M | -2.80 | -87.07% | ― | 3.87% | -160.00% |