| Dec 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 2.00K |
| Gross Profit | $ -610.50K | $ 0.00 | $ 0.00 | $ 0.00 | $ 2.00K |
| Operating Income | $ -3.13M | $ -1.97M | $ -3.21M | $ -3.98M | $ -4.45M |
| EBITDA | $ -2.52M | $ -2.23M | $ -3.14M | $ -4.26M | $ -4.44M |
| Net Income | $ -2.63M | $ -2.96M | $ -3.34M | $ -3.72M | $ -4.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 1.28M | $ 6.82M | $ 7.99M | $ 16.79M | $ 8.89M |
| Total Assets | $ 60.98M | $ 62.24M | $ 61.54M | $ 61.96M | $ 51.44M |
| Total Debt | $ 5.99K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Net Debt | $ -1.27M | $ -6.82M | $ -7.99M | $ -16.79M | $ -8.89M |
| Total Liabilities | $ 18.99M | $ 17.58M | $ 18.54M | $ 15.93M | $ 12.18M |
| Stockholders' Equity | $ 41.31M | $ 43.98M | $ 42.30M | $ 45.32M | $ 38.56M |
| Cash Flow | |||||
| Free Cash Flow | $ -2.42M | $ -9.22M | $ -9.12M | $ -2.35M | $ -2.13M |
| Operating Cash Flow | $ -2.42M | $ -2.11M | $ -2.40M | $ -2.26M | $ -1.96M |
| Investing Cash Flow | $ -3.48M | $ -3.07M | $ -6.54M | $ -55.00K | $ -169.00K |
| Financing Cash Flow | $ -23.40K | $ 4.56M | $ 0.00 | $ 9.95M | $ 0.00 |