Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 358.00K | £ 372.00K | £ 329.00K | £ 362.00K | £ 404.00K |
Gross Profit | £ -1.42M | £ -1.15M | £ -1.39M | £ -1.17M | £ -1.04M |
Operating Income | £ -1.40M | £ -4.42M | £ 10.88M | £ 10.23M | £ 4.16M |
EBITDA | £ -3.33M | £ -2.89M | £ -3.04M | £ -2.07M | £ -1.80M |
Net Income | £ -1.13M | £ -3.24M | £ 10.23M | £ 9.57M | £ 4.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 2.30M | £ 4.60M | £ 4.37M | £ 1.99M | £ 2.97M |
Total Assets | £ 45.09M | £ 45.99M | £ 50.08M | £ 38.87M | £ 26.08M |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -2.30M | £ -4.60M | £ -4.37M | £ -1.99M | £ -2.97M |
Total Liabilities | £ 315.00K | £ 452.00K | £ 1.39M | £ 445.00K | £ 210.00K |
Stockholders' Equity | £ 44.77M | £ 45.54M | £ 48.70M | £ 38.42M | £ 25.87M |
Cash Flow | |||||
Free Cash Flow | £ -2.83M | £ -3.26M | £ -3.01M | £ -1.48M | £ -1.76M |
Operating Cash Flow | £ -2.81M | £ -3.25M | £ -3.01M | £ -1.47M | £ -1.76M |
Investing Cash Flow | £ 370.00K | £ 3.38M | £ 5.38M | £ -1.69M | £ -600.00K |
Financing Cash Flow | £ 136.00K | £ 98.00K | £ 0.00 | £ 2.18M | £ 3.86M |