Breakdown | ||||
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
89.27M | 104.58M | 114.03M | 90.69M | 76.09M |
Gross Profit | ||||
61.32M | 67.34M | 73.61M | 63.15M | 51.56M |
EBIT | ||||
-27.01M | -26.58M | 1.54M | 19.92M | 16.62M |
EBITDA | ||||
9.88M | 14.86M | 33.73M | 38.08M | 31.49M |
Net Income Common Stockholders | ||||
-21.47M | -20.91M | 9.63M | 21.56M | 15.89M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
29.52M | 28.31M | 38.70M | 42.42M | 45.75M |
Total Assets | ||||
117.39M | 141.01M | 169.58M | 161.52M | 147.91M |
Total Debt | ||||
21.28M | 19.28M | 20.74M | 22.16M | 23.54M |
Net Debt | ||||
-8.24M | -9.03M | -17.96M | -20.27M | -22.22M |
Total Liabilities | ||||
40.56M | 45.04M | 51.21M | 48.37M | 51.18M |
Stockholders Equity | ||||
76.82M | 95.97M | 118.37M | 113.15M | 96.73M |
Cash Flow | Free Cash Flow | |||
1.25M | 4.49M | 2.41M | 6.08M | 10.71M |
Operating Cash Flow | ||||
32.46M | 47.88M | 41.16M | 38.95M | 32.41M |
Investing Cash Flow | ||||
-28.70M | -52.31M | -38.69M | -32.83M | -21.38M |
Financing Cash Flow | ||||
-2.51M | -6.02M | -6.17M | -9.47M | -640.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | £563.47M | 5.45 | 12.25% | 8.09% | 27.08% | -34.38% | |
67 Neutral | £3.03B | 7.82 | 22.70% | 6.24% | -3.75% | 98.08% | |
59 Neutral | $13.50B | 7.28 | -2.06% | 3.86% | 2.39% | -36.82% | |
53 Neutral | £76.42M | 4.77 | 21.85% | ― | -6.57% | ― |
Frontier Developments plc has granted a total of 538,000 options over Ordinary Shares to its four Executive Directors under the Long Term Incentive Plan. These options, which have a nominal exercise price of 0.5p per share, are set to vest in 2028, contingent on meeting specific revenue, profit, and shareholder return targets. This move is part of the company’s strategy to align executive incentives with long-term performance goals, potentially impacting its operational focus and shareholder value.