Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ 0.00 | £ -532.00 | £ -162.00 | £ 0.00 |
Operating Income | £ -1.33M | £ -1.30M | £ -693.58K | £ -168.34K |
EBITDA | £ -1.33M | £ -1.46M | £ -692.96K | £ -168.34K |
Net Income | £ -1.36M | £ -1.58M | £ -701.04K | £ -168.34K |
Balance Sheet | ||||
Cash & Short-Term Investments | £ 221.07K | £ 140.80K | £ 712.72K | £ 267.24K |
Total Assets | £ 3.97M | £ 3.78M | £ 3.20M | £ 1.48M |
Total Debt | £ 700.00K | £ 160.00K | £ 218.59K | £ 0.00 |
Net Debt | £ 478.93K | £ 19.20K | £ -494.12K | £ -267.24K |
Total Liabilities | £ 1.48M | £ 686.53K | £ 591.27K | £ 106.58K |
Stockholders' Equity | £ 2.49M | £ 3.10M | £ 2.61M | £ 1.37M |
Cash Flow | ||||
Free Cash Flow | £ -720.79K | £ -2.37M | £ -1.65M | £ -1.27M |
Operating Cash Flow | £ -703.47K | £ -1.12M | £ -634.07K | £ -90.92K |
Investing Cash Flow | £ -407.75K | £ -1.25M | £ -1.01M | £ -1.18M |
Financing Cash Flow | £ 1.19M | £ 1.80M | £ 2.16M | £ 1.54M |