Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 13.49B | $ 9.75B | $ 11.90B | $ 12.84B |
Gross Profit | $ 6.03B | $ 3.04B | $ 3.63B | $ 4.83B |
Operating Income | $ 4.58B | $ 1.67B | $ 1.69B | $ 3.53B |
EBITDA | $ 5.14B | $ 2.65B | $ 2.39B | $ 4.09B |
Net Income | $ 3.03B | $ 848.00M | $ 326.00M | $ 2.41B |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 1.03B | $ 1.63B | $ 1.43B | $ 1.10B |
Total Assets | $ 9.85B | $ 8.71B | $ 9.85B | $ 9.37B |
Total Debt | $ 3.61B | $ 4.92B | $ 4.86B | $ 4.56B |
Net Debt | $ 2.58B | $ 3.30B | $ 3.43B | $ 3.50B |
Total Liabilities | $ 7.62B | $ 7.79B | $ 7.92B | $ 7.43B |
Stockholders' Equity | $ 2.05B | $ 791.00M | $ 1.68B | $ 1.68B |
Cash Flow | ||||
Free Cash Flow | $ 2.46B | $ 1.28B | $ 1.67B | $ 2.11B |
Operating Cash Flow | $ 3.42B | $ 1.93B | $ 2.43B | $ 2.63B |
Investing Cash Flow | $ -905.00M | $ -624.00M | $ -665.00M | $ -378.00M |
Financing Cash Flow | $ -2.71B | $ -1.11B | $ -1.42B | $ -2.61B |