| Breakdown | TTM | May 2024 | May 2023 | May 2022 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.64M | 18.18M | 25.27M | 20.48M | 15.29M | 8.61M |
| Gross Profit | 8.76M | 7.33M | 9.00M | 8.17M | 5.05M | 2.06M |
| EBITDA | 927.00K | -2.25M | 1.69M | 1.56M | 362.00K | -1.95M |
| Net Income | -2.02M | -2.73M | -182.00K | 1.79M | 149.00K | -2.08M |
Balance Sheet | ||||||
| Total Assets | 42.13M | 40.07M | 37.21M | 27.49M | 19.84M | 13.36M |
| Cash, Cash Equivalents and Short-Term Investments | 1.97M | 1.96M | 5.16M | 3.10M | 5.74M | 1.40M |
| Total Debt | 9.27M | 7.98M | 6.12M | 6.44M | 5.16M | 6.09M |
| Total Liabilities | 21.71M | 19.17M | 14.81M | 11.52M | 7.69M | 10.52M |
| Stockholders Equity | 20.42M | 20.90M | 22.40M | 15.96M | 12.15M | 2.84M |
Cash Flow | ||||||
| Free Cash Flow | 6.99M | 521.00K | 3.34M | -3.50M | -1.67M | -2.33M |
| Operating Cash Flow | 7.50M | 1.20M | 4.27M | 1.02M | 851.00K | -612.00K |
| Investing Cash Flow | -6.82M | -6.48M | -7.35M | -4.53M | -2.49M | -1.72M |
| Financing Cash Flow | -1.45M | 2.19M | 5.23M | 72.00K | 5.40M | 1.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £52.58M | 10.81 | 17.36% | 4.20% | 5.46% | 12.34% | |
75 Outperform | £466.28M | 27.44 | 26.93% | ― | 121.45% | 345.83% | |
69 Neutral | £175.33M | 18.51 | 12.09% | 0.95% | 22.72% | -8.82% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | £58.35M | -18.64 | -9.80% | ― | -28.03% | -1213.04% | |
54 Neutral | £210.88M | -4.02 | -31.21% | ― | -16.33% | -448.12% | |
52 Neutral | £37.37M | 5.88 | 2.29% | 3.67% | -21.33% | -11.35% |