Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 111.34M | £ 85.89M | £ 70.70M | £ 50.61M | £ 30.32M |
Gross Profit | £ 35.81M | £ 29.26M | £ 23.16M | £ 17.70M | £ 11.19M |
Operating Income | £ 24.57M | £ 22.62M | £ 16.90M | £ 12.38M | £ 6.48M |
EBITDA | £ 27.96M | £ 25.78M | £ 20.02M | £ 14.46M | £ 8.97M |
Net Income | £ 16.38M | £ 17.24M | £ 12.87M | £ 10.14M | £ 4.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 7.53M | £ 18.13M | £ 20.43M | £ 31.80M | £ 17.50M |
Total Assets | £ 175.89M | £ 154.40M | £ 128.66M | £ 107.17M | £ 87.00M |
Total Debt | £ 4.90M | £ 5.36M | £ 5.14M | £ 5.25M | £ 5.29M |
Net Debt | £ -2.63M | £ -12.77M | £ -15.29M | £ -26.55M | £ -12.22M |
Total Liabilities | £ 43.78M | £ 34.84M | £ 32.74M | £ 21.13M | £ 16.31M |
Stockholders' Equity | £ 132.11M | £ 119.56M | £ 95.92M | £ 86.04M | £ 70.69M |
Cash Flow | |||||
Free Cash Flow | £ 28.76M | £ 16.67M | £ 15.40M | £ 14.23M | £ 12.12M |
Operating Cash Flow | £ 28.84M | £ 16.79M | £ 15.73M | £ 14.33M | £ 12.15M |
Investing Cash Flow | £ -21.50M | £ -14.82M | £ -18.53M | £ -3.24M | £ -1.46M |
Financing Cash Flow | £ -17.64M | £ -4.06M | £ -8.85M | £ 3.11M | £ 3.88M |