Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 357.90M | £ 364.50M | £ 381.20M | £ 339.80M | £ 257.90M |
Gross Profit | £ 188.30M | £ 173.80M | £ 182.70M | £ 170.20M | £ 125.80M |
Operating Income | £ 16.60M | £ 14.50M | £ 30.20M | £ 29.70M | £ 10.30M |
EBITDA | £ 41.90M | £ 39.60M | £ 54.10M | £ 52.40M | £ 31.10M |
Net Income | £ 10.50M | £ 9.60M | £ 19.70M | £ 21.10M | £ -2.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 400.00K | £ 400.00K | £ 5.10M | £ 6.60M | £ 7.10M |
Total Assets | £ 223.80M | £ 223.80M | £ 254.90M | £ 240.20M | £ 201.40M |
Total Debt | £ 62.90M | £ 58.60M | £ 84.00M | £ 76.30M | £ 65.40M |
Net Debt | £ 62.50M | £ 58.20M | £ 78.90M | £ 69.70M | £ 58.30M |
Total Liabilities | £ 118.40M | £ 109.50M | £ 140.00M | £ 134.00M | £ 114.20M |
Stockholders' Equity | £ 105.40M | £ 114.30M | £ 114.90M | £ 106.20M | £ 87.20M |
Cash Flow | |||||
Free Cash Flow | £ 33.90M | £ 43.70M | £ 21.50M | £ 13.50M | £ 18.20M |
Operating Cash Flow | £ 44.20M | £ 52.80M | £ 33.90M | £ 29.00M | £ 32.20M |
Investing Cash Flow | £ -10.30M | £ -8.30M | £ -12.10M | £ -15.50M | £ -14.00M |
Financing Cash Flow | £ -36.90M | £ -49.20M | £ -17.40M | £ -15.40M | £ -20.50M |