| Breakdown | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.40M | 1.51M | 839.00K | 1.04M | 1.43M |
| Gross Profit | 2.21M | 1.51M | 839.00K | 1.04M | 1.43M |
| EBITDA | 782.00K | 1.25M | 0.00 | 514.00K | 0.00 |
| Net Income | 415.00K | 1.17M | 261.00K | 514.00K | 929.00K |
Balance Sheet | |||||
| Total Assets | 26.43M | 22.18M | 20.89M | 26.13M | 22.72M |
| Cash, Cash Equivalents and Short-Term Investments | 707.00K | 3.01M | 1.15M | 638.00K | 4.54M |
| Total Debt | 6.78M | 2.10M | 0.00 | 4.00M | 0.00 |
| Total Liabilities | 7.08M | 2.24M | 191.00K | 4.00M | 135.00K |
| Stockholders Equity | 19.35M | 19.94M | 20.70M | 22.02M | 22.58M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 1.06M | 998.00K | 718.00K | 681.00K |
| Operating Cash Flow | 575.00K | 1.06M | 998.00K | 718.00K | 681.00K |
| Investing Cash Flow | -4.14M | -2.17M | 5.25M | -7.42M | 4.96M |
| Financing Cash Flow | 3.68M | 78.00K | -5.73M | 2.79M | -2.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £407.42M | 7.48 | 44.99% | 5.73% | ― | ― | |
71 Outperform | £490.73M | 10.05 | 9.58% | 5.79% | 82.69% | 21.07% | |
69 Neutral | ― | 40.63 | 5.32% | 5.93% | 24.93% | 27.71% | |
67 Neutral | £4.47B | 5.37 | 23.35% | 4.13% | 28.34% | 44.04% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | £2.03B | 56.55 | 4.25% | 2.85% | 62.91% | -15.13% |