Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 44.62M | £ 35.69M | £ 29.87M | £ 13.98M | £ 30.86M |
Gross Profit | £ 31.19M | £ 7.38M | £ 5.44M | £ 2.98M | £ 8.73M |
Operating Income | £ -1.65M | £ -2.51M | £ -2.69M | £ -2.17M | £ 60.00K |
EBITDA | £ 2.36M | £ 1.29M | £ 69.98K | £ -571.59K | £ -618.35K |
Net Income | £ -3.54M | £ -4.36M | £ -4.36M | £ -3.84M | £ -1.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.89M | £ 4.11M | £ 2.70M | £ 34.65K | £ 3.59M |
Total Assets | £ 38.97M | £ 39.83M | £ 37.00M | £ 11.09M | £ 20.87M |
Total Debt | £ 15.97M | £ 15.26M | £ 15.53M | £ 10.80M | £ 7.46M |
Net Debt | £ 14.08M | £ 11.15M | £ 12.83M | £ 10.76M | £ 3.87M |
Total Liabilities | £ 23.22M | £ 20.88M | £ 20.73M | £ 14.19M | £ 9.25M |
Stockholders' Equity | £ 15.75M | £ 18.94M | £ 16.27M | £ -3.10M | £ 11.62M |
Cash Flow | |||||
Free Cash Flow | £ 572.12K | £ -663.03K | £ -684.19K | £ 1.54M | £ -3.54M |
Operating Cash Flow | £ 2.17M | £ 713.64K | £ 414.83K | £ 1.69M | £ -2.22M |
Investing Cash Flow | £ -1.59M | £ -3.56M | £ 357.17K | £ -140.87K | £ -1.14M |
Financing Cash Flow | £ -2.41M | £ 4.33M | £ 1.89M | £ -1.73M | £ 5.02M |