| Dec 25 | Dec 24 | Jun 24 | Jun 23 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.65M | € -12.81M | € 13.40M | € -7.27M | € -19.38M |
| Gross Profit | € 93.19K | € -12.81M | € 13.40M | € -7.27M | € -19.38M |
| Operating Income | € -3.04M | € -18.19M | € -523.00K | € -5.81M | € -22.61M |
| EBITDA | € -2.84M | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Net Income | € -1.69M | € -18.32M | € 3.48M | € -6.92M | € -21.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.20M | € 82.00K | € 1.01M | € 2.23M | € 4.58M |
| Total Assets | € 164.32M | € 186.53M | € 180.79M | € 172.69M | € 189.09M |
| Total Debt | € 17.01M | € 27.36M | € 10.46M | € 8.05M | € 20.81M |
| Net Debt | € 15.82M | € 27.28M | € -1.01M | € 5.82M | € 16.24M |
| Total Liabilities | € 65.71M | € 74.53M | € 62.72M | € 52.14M | € 61.06M |
| Stockholders' Equity | € 95.03M | € 108.13M | € 115.52M | € 112.11M | € 119.09M |
| Cash Flow | |||||
| Free Cash Flow | € 11.66M | € -1.94M | € -3.33M | € -15.26M | € -12.33M |
| Operating Cash Flow | € 12.47M | € -693.00K | € -1.10M | € -12.00M | € -8.68M |
| Investing Cash Flow | € -9.97M | € -1.25M | € -2.32M | € 23.64M | € -3.54M |
| Financing Cash Flow | € -1.37M | € 1.55M | € 2.21M | € -13.99M | € 15.13M |