| Breakdown | Jun 2025 | Dec 2023 | Dec 2022 | Sep 2021 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 131.50K | 28.67K | 117.02K | 30.21K | 14.95K |
| Gross Profit | 131.50K | 28.67K | 110.42K | 15.81K | 14.95K |
| EBITDA | -131.18K | -261.32K | -545.53K | -923.22K | -744.13K |
| Net Income | -128.17K | -261.32K | -545.53K | -1.26M | -769.19K |
Balance Sheet | |||||
| Total Assets | 578.80K | 18.48K | 136.67K | 657.15K | 734.65K |
| Cash, Cash Equivalents and Short-Term Investments | 477.00 | 1.19K | 61.92K | 605.08K | 714.04K |
| Total Debt | 0.00 | 131.00K | 0.00 | 0.00 | 18.00K |
| Total Liabilities | 174.23K | 451.63K | 308.51K | 275.22K | 232.22K |
| Stockholders Equity | 404.57K | -433.16K | -171.84K | 370.41K | 502.43K |
Cash Flow | |||||
| Free Cash Flow | -673.91K | -191.74K | -493.19K | -993.14K | -833.74K |
| Operating Cash Flow | -673.91K | -191.74K | -493.19K | -993.14K | -833.74K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | -217.50K | 0.00 |
| Financing Cash Flow | 673.20K | 131.00K | 15.27K | 1.10M | 1.52M |