Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 25.00K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 21.00K | $ 0.00 | $ 0.00 | $ 0.00 | - |
Operating Income | $ -582.00K | $ -2.26M | $ -1.81M | $ -1.30M | $ -2.41M |
EBITDA | $ -566.00K | $ -2.26M | $ -1.81M | $ -1.30M | $ -2.40M |
Net Income | $ -607.00K | $ -9.65M | $ -2.45M | $ -1.54M | $ -2.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.28M | $ 4.38M | $ 2.90M | $ 4.93M | $ 2.04M |
Total Assets | $ 1.82M | $ 4.79M | $ 23.89M | $ 23.06M | $ 23.71M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -1.28M | $ -4.38M | $ -2.90M | $ -4.93M | $ -2.04M |
Total Liabilities | $ 341.00K | $ 662.00K | $ 765.65K | $ 832.07K | $ 771.06K |
Stockholders' Equity | $ 1.48M | $ 4.12M | $ 23.13M | $ 22.23M | $ 22.93M |
Cash Flow | |||||
Free Cash Flow | $ -961.00K | $ -2.77M | $ -2.99M | $ -1.40M | $ -2.12M |
Operating Cash Flow | $ -933.00K | $ -2.77M | $ -2.73M | $ -1.10M | $ -1.68M |
Investing Cash Flow | $ 2.33M | $ 34.93M | $ -151.00K | $ 4.15M | $ -4.07M |
Financing Cash Flow | $ -67.00K | $ -31.45M | $ 280.08K | $ 0.00 | $ 7.71M |