Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 34.35B | $ 31.76B | $ 30.41B | $ 25.76B | $ 22.52B |
Gross Profit | $ 12.27B | $ 10.87B | $ 10.05B | $ 8.45B | $ 7.41B |
Operating Income | $ 4.75B | $ 4.07B | $ 3.49B | $ 2.95B | $ 2.39B |
EBITDA | $ 6.88B | $ 5.47B | $ 5.00B | $ 4.50B | $ 3.21B |
Net Income | $ 3.34B | $ 2.87B | $ 3.63B | $ 2.26B | $ 915.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.88B | $ 6.33B | $ 5.94B | $ 5.78B | $ 7.72B |
Total Assets | $ 50.61B | $ 47.47B | $ 45.19B | $ 44.67B | $ 44.94B |
Total Debt | $ 15.31B | $ 13.02B | $ 10.96B | $ 12.16B | $ 13.85B |
Net Debt | $ 11.59B | $ 6.69B | $ 5.02B | $ 6.38B | $ 6.13B |
Total Liabilities | $ 27.76B | $ 25.85B | $ 22.85B | $ 23.76B | $ 24.60B |
Stockholders' Equity | $ 21.61B | $ 20.85B | $ 21.69B | $ 20.23B | $ 19.66B |
Cash Flow | |||||
Free Cash Flow | $ 2.37B | $ 2.95B | $ 2.15B | $ 2.37B | $ 2.43B |
Operating Cash Flow | $ 4.86B | $ 4.60B | $ 3.56B | $ 3.74B | $ 3.24B |
Investing Cash Flow | $ -6.12B | $ -2.21B | $ -885.59M | $ -2.27B | $ -893.82M |
Financing Cash Flow | $ -1.15B | $ -2.16B | $ -2.32B | $ -2.91B | $ 234.27M |