Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 705.00M | $ 429.50M | $ 190.60M | $ 200.00K |
Gross Profit | $ 594.10M | $ 429.50M | $ 190.60M | $ 200.00K |
Operating Income | $ 192.00M | $ -88.90M | $ -41.50M | $ -4.70M |
EBITDA | $ 190.10M | $ -36.10M | $ -41.40M | $ -4.70M |
Net Income | $ 190.80M | $ -90.50M | $ -42.00M | $ -4.60M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 199.80M | $ 112.90M | $ 67.50M | $ 1.05B |
Total Assets | $ 1.50B | $ 1.57B | $ 1.33B | $ 1.06B |
Total Debt | $ 2.30M | $ 2.40M | $ 2.90M | $ 11.00K |
Net Debt | $ -197.50M | $ -110.50M | $ -64.60M | $ -1.05B |
Total Liabilities | $ 508.80M | $ 754.00M | $ 353.60M | $ 11.00K |
Stockholders' Equity | $ 987.40M | $ 814.40M | $ 981.20M | $ 1.05B |
Cash Flow | ||||
Free Cash Flow | $ 308.70M | $ 202.90M | $ 47.30M | $ -3.30M |
Operating Cash Flow | $ 309.40M | $ 203.20M | $ 48.70M | $ -3.10M |
Investing Cash Flow | $ -148.70M | $ -77.90M | $ -1.01B | $ -100.00K |
Financing Cash Flow | $ -73.80M | $ -79.80M | $ -30.00M | $ 1.06B |