| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.14M | 8.82M | 7.10M | 5.60M | 3.01M | 1.34M |
| Gross Profit | 5.25M | 5.50M | 4.44M | 3.94M | 2.16M | 892.17K |
| EBITDA | 766.73K | 872.27K | -81.70K | 715.79K | -167.58K | -843.64K |
| Net Income | 351.21K | 388.86K | -1.01M | 359.54K | -358.12K | -938.34K |
Balance Sheet | ||||||
| Total Assets | 7.80M | 6.99M | 7.26M | 7.34M | 4.40M | 1.80M |
| Cash, Cash Equivalents and Short-Term Investments | 2.30M | 1.19M | 1.62M | 2.78M | 1.56M | 525.67K |
| Total Debt | 1.59M | 670.14K | 1.13M | 1.79M | 1.62M | 1.62M |
| Total Liabilities | 2.40M | 1.67M | 2.45M | 2.69M | 2.25M | 2.34M |
| Stockholders Equity | 5.41M | 5.31M | 4.82M | 4.64M | 2.15M | -538.27K |
Cash Flow | ||||||
| Free Cash Flow | 901.99K | 890.51K | -186.07K | -770.15K | -1.40M | -645.40K |
| Operating Cash Flow | 920.34K | 928.92K | 651.44K | -245.03K | -1.09M | -464.30K |
| Investing Cash Flow | -543.06K | -819.08K | -996.76K | -515.36K | -302.67K | -196.51K |
| Financing Cash Flow | 640.60K | -588.29K | -814.78K | 1.97M | 2.43M | 765.28K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £2.40M | 6.85 | 6.74% | ― | 1.64% | ― | |
72 Outperform | £247.86M | 14.70 | 15.19% | 5.20% | 19.01% | -15.21% | |
70 Outperform | £266.88M | 23.15 | 10.14% | 3.78% | 3.22% | -71.97% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | £6.36M | 74.29 | ― | ― | 31.39% | ― |
Northcoders reported a sharp fall in unaudited FY2025 revenue to £5.0m from £8.8m as structural changes to the UK Department for Education’s skills funding system triggered a sector-wide drop in funded learners, pushing the group into a statutory loss and forcing a £1.1m cost-saving restructuring. Despite the tougher backdrop, the company preserved strong gross margins, grew its Counter® B2B consultancy revenues by 67% to £1.5m with £1.0m of contracted income rolling into 2026, expanded non-government B2C training including new data and AI courses, and ended the year with a robust balance sheet, visible government contracts in London and Lancashire, and an improving pipeline that underpins the Board’s expectation of a better first half in 2026 and a platform for sustainable growth as market conditions stabilise.
The most recent analyst rating on (GB:CODE) stock is a Buy with a £36.00 price target. To see the full list of analyst forecasts on Northcoders Group PLC stock, see the GB:CODE Stock Forecast page.
Northcoders Group PLC announced that its consultancy brand, Counter®, has secured over £700,000 in new assignments, renewals, and extensions with existing clients. This development underscores the growing demand for Counter’s unique consultancy model and highlights the company’s strategic focus on expanding client relationships for sustainable growth.
The most recent analyst rating on (GB:CODE) stock is a Buy with a £37.00 price target. To see the full list of analyst forecasts on Northcoders Group PLC stock, see the GB:CODE Stock Forecast page.