Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -1.14M | $ -1.91M | $ -8.00M | $ -1.03M | $ -1.25M |
EBITDA | $ -875.02K | $ -1.68M | $ -7.98M | $ -717.59K | $ -1.02M |
Net Income | $ -1.14M | $ -2.14M | $ -7.78M | $ -1.31M | $ -1.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.78M | $ 1.80M | $ 3.30M | $ 85.00K | $ 85.00K |
Total Assets | $ 6.40M | $ 8.14M | $ 8.50M | $ 6.92M | $ 6.92M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 453.00K | $ 0.00 |
Net Debt | $ -1.78M | $ -1.80M | $ -3.30M | $ 368.00K | $ -85.00K |
Total Liabilities | $ 1.33M | $ 1.31M | $ 4.12M | $ 1.49M | $ 1.49M |
Stockholders' Equity | $ 5.07M | $ 6.83M | $ 4.38M | $ 5.43M | $ 5.43M |
Cash Flow | |||||
Free Cash Flow | $ -1.48M | $ -1.73M | $ -782.56K | $ -1.72M | $ -1.72M |
Operating Cash Flow | $ -984.00K | $ -1.60M | $ -566.88K | $ -808.44K | $ -808.44K |
Investing Cash Flow | $ -492.00K | $ -133.00K | $ -194.41K | $ -1.02M | $ -1.02M |
Financing Cash Flow | $ 1.52M | $ 3.28M | $ 778.66K | $ -21.86K | $ -21.86K |