Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 80.00K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 80.00K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -15.54M | $ -14.35M | $ -6.45M | $ -71.09M | $ -4.05M |
EBITDA | $ -15.04M | $ -14.38M | $ -6.56M | $ -2.97M | $ -3.54M |
Net Income | $ -15.58M | $ -14.88M | $ -7.01M | $ -70.62M | $ -4.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.02M | $ 11.30M | $ 14.06M | $ 3.24M | $ 8.98M |
Total Assets | $ 74.64M | $ 67.61M | $ 54.75M | $ 18.07M | $ 90.28M |
Total Debt | $ 1.34M | $ 359.00K | $ 430.00K | $ 849.00K | $ 1.19M |
Net Debt | $ -3.63M | $ -10.94M | $ -13.63M | $ -2.39M | $ -7.80M |
Total Liabilities | $ 5.77M | $ 6.56M | $ 15.79M | $ 1.91M | $ 3.72M |
Stockholders' Equity | $ 68.87M | $ 61.06M | $ 38.96M | $ 16.16M | $ 86.56M |
Cash Flow | |||||
Free Cash Flow | $ -23.22M | $ -39.13M | $ -11.56M | $ -6.03M | $ -9.93M |
Operating Cash Flow | $ -8.57M | $ -9.63M | $ -6.18M | $ -4.05M | $ -1.04M |
Investing Cash Flow | $ -14.55M | $ -29.44M | $ -5.39M | $ -1.95M | $ -8.68M |
Financing Cash Flow | $ 17.28M | $ 32.29M | $ 27.71M | $ -409.00K | $ -384.00K |