Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 162.00K | $ 80.00K | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 162.00K | $ 80.00K | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -22.07M | $ -15.54M | $ -14.35M | $ -6.45M | $ -71.09M |
EBITDA | $ -21.72M | $ -15.04M | $ -14.38M | $ -6.56M | $ -2.97M |
Net Income | $ -22.35M | $ -15.58M | $ -14.88M | $ -6.96M | $ -70.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.20M | $ 4.97M | $ 11.30M | $ 14.06M | $ 3.24M |
Total Assets | $ 63.63M | $ 74.64M | $ 67.61M | $ 54.75M | $ 18.07M |
Total Debt | $ 796.00K | $ 1.34M | $ 359.00K | $ 430.00K | $ 849.00K |
Net Debt | $ -1.41M | $ -3.63M | $ -10.94M | $ -13.63M | $ -2.39M |
Total Liabilities | $ 5.39M | $ 5.77M | $ 6.56M | $ 15.79M | $ 1.91M |
Stockholders' Equity | $ 58.23M | $ 68.87M | $ 61.06M | $ 38.96M | $ 16.16M |
Cash Flow | |||||
Free Cash Flow | $ -22.15M | $ -23.22M | $ -39.13M | $ -11.56M | $ -6.03M |
Operating Cash Flow | $ -10.89M | $ -8.57M | $ -9.63M | $ -6.18M | $ -4.05M |
Investing Cash Flow | $ 5.00K | $ -14.55M | $ -29.44M | $ -5.39M | $ -1.95M |
Financing Cash Flow | $ 7.79M | $ 17.28M | $ 32.29M | $ 27.71M | $ -409.00K |