| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.97M | 2.25M | -904.73K | 548.77K | -9.47M |
| Gross Profit | 3.45M | 2.08M | -1.04M | 457.20K | -9.47M |
| EBITDA | 798.24K | -450.15K | -1.71M | 0.00 | -9.42M |
| Net Income | 6.57M | 81.95M | -7.78M | -34.09M | -11.99M |
Balance Sheet | |||||
| Total Assets | 428.27M | 398.88M | 289.94M | 140.66M | 174.52M |
| Cash, Cash Equivalents and Short-Term Investments | 138.01K | 150.37K | 130.95K | 7.65M | 44.50M |
| Total Debt | 70.25M | 65.56M | 47.68M | 0.00 | 0.00 |
| Total Liabilities | 90.04M | 81.63M | 58.69M | 2.62M | 2.39M |
| Stockholders Equity | 338.23M | 317.24M | 231.25M | 138.03M | 172.13M |
Cash Flow | |||||
| Free Cash Flow | -2.19M | -3.84M | -2.42M | -772.80K | 381.46K |
| Operating Cash Flow | -2.19M | -3.84M | -2.42M | -772.80K | 381.46K |
| Investing Cash Flow | -9.51M | -13.97M | -151.24M | -36.07M | -140.00M |
| Financing Cash Flow | 11.79M | 17.83M | 146.14M | 0.00 | 184.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £346.97M | 12.13 | 31.92% | 3.21% | 20.46% | 9.72% | |
73 Outperform | £389.89M | 7.48 | 44.99% | 5.73% | ― | ― | |
72 Outperform | £209.98M | 13.32 | 7.58% | 5.14% | -13.29% | 63.87% | |
71 Outperform | £306.83M | 6.44 | 2.00% | ― | ― | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
56 Neutral | ― | -50.97 | -1.32% | ― | 962.39% | -71.54% | |
47 Neutral | ― | -5.44 | -25.87% | 1.43% | ― | ― |