| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 147.38M | 105.54M | 167.92M | 32.97M | 14.54M |
| Gross Profit | 117.72M | 105.54M | 137.07M | -7.62M | -7.62M |
| EBITDA | 18.52M | 0.00 | 43.47M | -37.38M | 13.63M |
| Net Income | 13.56M | 14.21M | 22.71M | 31.00M | 7.14M |
Balance Sheet | |||||
| Total Assets | 1.66B | 1.80B | 1.73B | 1.49B | 1.32B |
| Cash, Cash Equivalents and Short-Term Investments | 257.87M | 1.08B | 1.06B | 816.84M | 1.01B |
| Total Debt | 19.04M | 18.07M | 884.00K | 1.28M | 819.00K |
| Total Liabilities | 1.50B | 1.66B | 1.60B | 1.37B | 1.23B |
| Stockholders Equity | 160.72M | 146.55M | 131.53M | 108.25M | 76.34M |
Cash Flow | |||||
| Free Cash Flow | -10.32M | 70.02M | 21.31M | -263.36M | 313.59M |
| Operating Cash Flow | -10.18M | 84.97M | 21.73M | -258.47M | 318.21M |
| Investing Cash Flow | -443.37M | -14.97M | 40.80M | -4.88M | -4.84M |
| Financing Cash Flow | -172.59M | -539.00K | 226.66M | -232.00K | 268.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £206.10B | 12.10 | 8.88% | 4.27% | -11.86% | -24.31% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | £34.06B | 11.02 | 9.85% | 1.70% | -4.35% | 21.86% | |
64 Neutral | £43.04B | 9.00 | 14.96% | 3.85% | 4.27% | 26.21% | |
62 Neutral | £211.45M | 11.60 | 8.74% | ― | -13.97% | -67.63% | |
61 Neutral | £52.51B | 9.37 | 9.41% | 1.50% | 14.18% | 46.12% | |
54 Neutral | £228.71M | -24.74 | 4.70% | 2.66% | 9.09% | -9.36% |