| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | £ 13.12M | £ 13.61M | £ 12.82M | £ 11.72M | £ 10.93M |
| Gross Profit | £ 11.92M | £ 12.68M | £ 11.86M | £ 10.87M | £ 9.98M |
| Operating Income | £ 9.90M | £ 10.60M | £ 10.04M | £ 9.27M | £ 8.09M |
| EBITDA | £ 10.17M | £ 10.74M | £ 10.20M | £ 9.42M | £ 8.22M |
| Net Income | £ 7.58M | £ 8.10M | £ 8.37M | £ 7.67M | £ 6.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | £ 5.08M | £ 6.00M | £ 5.72M | £ 6.13M | £ 6.49M |
| Total Assets | £ 12.86M | £ 13.73M | £ 13.28M | £ 13.12M | £ 12.91M |
| Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
| Net Debt | £ -5.08M | £ -6.00M | £ -5.72M | £ -6.13M | £ -6.49M |
| Total Liabilities | £ 1.31M | £ 1.73M | £ 1.22M | £ 1.30M | £ 1.09M |
| Stockholders' Equity | £ 11.55M | £ 12.00M | £ 12.06M | £ 11.82M | £ 11.82M |
| Cash Flow | |||||
| Free Cash Flow | £ 7.01M | £ 8.33M | £ 7.89M | £ 7.55M | £ 6.11M |
| Operating Cash Flow | £ 7.03M | £ 8.34M | £ 7.90M | £ 7.56M | £ 6.37M |
| Investing Cash Flow | £ 173.16K | £ 186.06K | £ 90.51K | £ -11.76K | £ -259.83K |
| Financing Cash Flow | £ -8.12M | £ -8.25M | £ -8.30M | £ -7.92M | £ -7.69M |