Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 1.58B | £ 1.49B | £ 1.40B | £ 1.23B | £ 928.70M |
Gross Profit | £ 1.27B | £ 1.22B | £ 486.20M | £ 428.40M | £ 297.90M |
Operating Income | £ 146.10M | £ 143.10M | £ 148.00M | £ 127.40M | £ 61.60M |
EBITDA | £ 262.10M | £ 241.90M | £ 230.90M | £ 214.60M | £ 137.70M |
Net Income | £ 96.20M | £ 105.50M | £ 112.50M | £ 78.50M | £ 33.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 28.90M | £ 126.90M | £ 101.70M | £ 83.90M | £ 31.70M |
Total Assets | £ 2.11B | £ 1.87B | £ 1.79B | £ 1.67B | £ 1.62B |
Total Debt | £ 434.20M | £ 296.80M | £ 299.40M | £ 296.40M | £ 350.00M |
Net Debt | £ 405.30M | £ 169.90M | £ 197.70M | £ 212.50M | £ 318.30M |
Total Liabilities | £ 943.40M | £ 762.10M | £ 742.00M | £ 719.70M | £ 730.90M |
Stockholders' Equity | £ 1.17B | £ 1.11B | £ 1.04B | £ 949.60M | £ 888.30M |
Cash Flow | |||||
Free Cash Flow | £ 70.40M | £ 86.90M | £ 61.20M | £ 117.20M | £ 130.30M |
Operating Cash Flow | £ 201.70M | £ 193.70M | £ 168.00M | £ 194.10M | £ 168.40M |
Investing Cash Flow | £ -296.20M | £ -120.40M | £ -112.90M | £ -75.50M | £ -177.80M |
Financing Cash Flow | £ -3.00M | £ -46.60M | £ -38.00M | £ -65.90M | £ 16.90M |