Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 388.30M | £ 295.30M | £ 306.40M | £ 268.90M | £ 190.94M |
Gross Profit | £ 261.40M | £ 199.60M | £ 208.80M | £ 164.50M | £ 114.61M |
Operating Income | £ 82.10M | £ 126.10M | £ 118.80M | £ 70.30M | £ 49.89M |
EBITDA | £ 138.00M | £ 110.00M | £ 139.20M | £ 112.80M | £ 66.60M |
Net Income | £ 64.80M | £ 70.70M | £ 120.60M | £ 57.80M | £ 36.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 2.07B | £ 1.60B | £ 1.04B | £ 609.90M | £ 314.84M |
Total Assets | £ 4.09B | £ 2.38B | £ 1.79B | £ 1.28B | £ 1.04B |
Total Debt | £ 2.32B | £ 1.28B | £ 711.40M | £ 327.70M | £ 416.20M |
Net Debt | £ 2.23B | £ 1.04B | £ 515.40M | £ 4.60M | £ 373.84M |
Total Liabilities | £ 2.90B | £ 1.66B | £ 1.02B | £ 563.80M | £ 651.42M |
Stockholders' Equity | £ 983.40M | £ 721.20M | £ 772.70M | £ 716.30M | £ 308.84M |
Cash Flow | |||||
Free Cash Flow | £ 7.90M | £ 91.00M | £ 11.30M | £ 16.80M | £ 25.12M |
Operating Cash Flow | £ 10.80M | £ 95.00M | £ 33.90M | £ 23.10M | £ 28.36M |
Investing Cash Flow | £ -928.90M | £ -320.00M | £ -57.30M | £ -163.00M | £ -109.89M |
Financing Cash Flow | £ 776.10M | £ 325.60M | £ -86.60M | £ 318.60M | £ 223.63M |