Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ -17.54K | £ -122.20K | £ -338.84K | £ 0.00 | £ 0.00 |
Gross Profit | £ 0.00 | - | £ -338.84K | £ 0.00 | £ 0.00 |
Operating Income | £ -4.49M | £ -6.33M | £ -1.30M | £ 2.12M | £ 1.71M |
EBITDA | £ -4.49M | £ -6.33M | £ 568.75K | £ -2.78M | £ -2.54M |
Net Income | £ -4.49M | £ -6.33M | £ -1.30M | £ 2.13M | £ 1.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 5.83K | £ 63.16K | £ 86.58K | £ 296.11K | £ 132.17K |
Total Assets | £ 979.53K | £ 5.36M | £ 11.48M | £ 12.95M | £ 9.35M |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -5.83K | £ -63.16K | £ -86.58K | £ -296.11K | £ -132.17K |
Total Liabilities | £ 42.15K | £ 32.08K | £ 70.42K | £ 234.14K | £ 27.89K |
Stockholders' Equity | £ 937.38K | £ 5.33M | £ 11.41M | £ 12.72M | £ 9.33M |
Cash Flow | |||||
Free Cash Flow | £ -149.09K | £ -236.78K | £ -402.40K | £ -258.52K | £ -282.09K |
Operating Cash Flow | £ -149.09K | £ -236.78K | £ -402.40K | £ -258.52K | £ -282.09K |
Investing Cash Flow | £ -8.24K | £ 213.37K | £ 192.87K | £ -837.18K | £ -1.92M |
Financing Cash Flow | £ 100.00K | £ 0.00 | £ 0.00 | £ 1.26M | £ 2.21M |