| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.06M | 7.53M | 8.37M | 8.26M | 6.11M |
| Gross Profit | 599.00K | 2.78M | 3.17M | 4.27M | 3.13M |
| EBITDA | -954.62K | 858.00K | -909.00K | 415.00K | -1.79M |
| Net Income | -2.57M | -609.00K | -2.21M | -1.61M | -4.78M |
Balance Sheet | |||||
| Total Assets | 29.70M | 29.48M | 29.96M | 30.62M | 30.93M |
| Cash, Cash Equivalents and Short-Term Investments | 1.49M | 1.14M | 713.00K | 450.00K | 1.24M |
| Total Debt | 2.00M | 2.00M | 2.00M | 0.00 | 0.00 |
| Total Liabilities | 4.17M | 4.17M | 4.26M | 3.42M | 3.86M |
| Stockholders Equity | 25.54M | 25.31M | 25.71M | 27.20M | 27.07M |
Cash Flow | |||||
| Free Cash Flow | -1.07M | 734.00K | -1.52M | -1.21M | -6.97M |
| Operating Cash Flow | 72.49K | 1.40M | 1.57M | 1.52M | -565.00K |
| Investing Cash Flow | -1.63M | -657.00K | -3.06M | -2.45M | -6.12M |
| Financing Cash Flow | 1.92M | -311.00K | 1.75M | -1.00K | 1.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
52 Neutral | £7.91M | -3.93 | -14.83% | ― | ― | ― | |
50 Neutral | £21.38M | -2.24 | -54.57% | ― | ― | ― | |
45 Neutral | £9.42M | -7.73 | -16.91% | ― | -38.61% | 83.33% | |
44 Neutral | £13.22M | -4.71 | -4.96% | ― | -21.87% | -300.00% | |
43 Neutral | £7.66M | -0.43 | -5.14% | ― | ― | ― |