| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.79M | 9.15M | 7.55M | 8.47M | 8.79M |
| Gross Profit | 1.24M | 4.11M | 2.16M | 2.94M | 1.43M |
| EBITDA | -1.99M | -4.61M | -760.00K | -755.00K | -1.44M |
| Net Income | -1.14M | -6.23M | 1.26M | -1.56M | -5.07M |
Balance Sheet | |||||
| Total Assets | 35.70M | 31.13M | 38.29M | 37.43M | 42.36M |
| Cash, Cash Equivalents and Short-Term Investments | 13.62M | 14.38M | 14.15M | 13.93M | 15.01M |
| Total Debt | 5.97M | 173.00K | 235.00K | 107.00K | 206.00K |
| Total Liabilities | 7.61M | 2.06M | 1.85M | 1.91M | 1.99M |
| Stockholders Equity | 28.10M | 29.07M | 36.44M | 35.29M | 40.14M |
Cash Flow | |||||
| Free Cash Flow | -12.13M | -357.00K | -628.00K | -967.00K | 2.04M |
| Operating Cash Flow | -2.26M | 691.00K | -570.00K | -874.00K | 2.19M |
| Investing Cash Flow | -9.32M | -248.00K | 738.00K | 4.00K | -151.00K |
| Financing Cash Flow | 9.61M | -118.00K | -132.00K | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | £5.92M | -4.82 | -2.88% | ― | -24.66% | -158.42% | |
55 Neutral | £22.29M | -0.59 | -29.57% | ― | -20.85% | -105.70% | |
52 Neutral | £9.67M | -4.18 | -14.83% | ― | ― | ― | |
48 Neutral | £11.97M | 24.00 | -21.11% | ― | -17.39% | ― | |
45 Neutral | £11.30M | -12.73 | -16.91% | ― | -38.61% | 83.33% |