| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.75M | 9.15M | 7.55M | 8.47M | 8.79M | 5.11M |
| Gross Profit | 2.17M | 4.11M | 2.16M | 2.94M | 1.43M | 555.00K |
| EBITDA | -6.19M | -4.61M | -760.00K | -755.00K | -1.44M | -2.58M |
| Net Income | -6.00M | -6.23M | 1.26M | -1.56M | -5.07M | -996.00K |
Balance Sheet | ||||||
| Total Assets | 32.09M | 31.13M | 38.29M | 37.43M | 42.36M | 46.91M |
| Cash, Cash Equivalents and Short-Term Investments | 20.09M | 14.38M | 14.15M | 13.93M | 15.01M | 13.25M |
| Total Debt | 137.00K | 173.00K | 235.00K | 107.00K | 206.00K | 292.00K |
| Total Liabilities | 1.70M | 2.06M | 1.85M | 1.91M | 1.99M | 1.90M |
| Stockholders Equity | 30.39M | 29.07M | 36.44M | 35.29M | 40.14M | 44.74M |
Cash Flow | ||||||
| Free Cash Flow | -4.32M | -357.00K | -628.00K | -967.00K | 2.04M | -169.00K |
| Operating Cash Flow | -532.00K | 691.00K | -570.00K | -874.00K | 2.19M | 110.00K |
| Investing Cash Flow | -3.19M | -248.00K | 738.00K | 4.00K | -151.00K | -273.00K |
| Financing Cash Flow | 5.13M | -118.00K | -132.00K | 0.00 | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | £14.75M | 4.91 | ― | ― | -37.83% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
54 Neutral | £11.97M | -1.14 | -21.11% | ― | -12.15% | -200.00% | |
50 Neutral | £8.09M | -1.20 | ― | ― | ― | ― | |
49 Neutral | £9.17M | -2.06 | -16.91% | ― | -29.63% | -427.78% |