Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 28.86M | £ 22.72M | £ 18.80M | £ 11.62M | £ 9.36M |
Gross Profit | £ 11.34M | £ 9.12M | £ 7.94M | £ 5.02M | £ 4.51M |
Operating Income | £ 1.58M | £ -331.00K | £ 385.00K | £ -450.00K | £ 955.00K |
EBITDA | £ 8.71M | £ 6.04M | £ 5.15M | £ 4.60M | £ 2.82M |
Net Income | £ 2.19M | £ -89.00K | £ 826.00K | £ 1.60M | £ 575.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 7.70M | £ 7.83M | £ 10.16M | £ 3.37M | £ 1.43M |
Total Assets | £ 49.50M | £ 47.44M | £ 44.75M | £ 22.88M | £ 16.83M |
Total Debt | £ 2.89M | £ 5.82M | £ 5.88M | £ 4.35M | £ 4.69M |
Net Debt | £ -4.81M | £ -2.01M | £ -4.28M | £ 979.00K | £ 3.26M |
Total Liabilities | £ 12.00M | £ 14.66M | £ 13.99M | £ 9.11M | £ 10.12M |
Stockholders' Equity | £ 37.49M | £ 32.79M | £ 30.76M | £ 13.77M | £ 6.72M |
Cash Flow | |||||
Free Cash Flow | £ 3.76M | £ -207.00K | £ -7.65M | £ -1.28M | £ -304.00K |
Operating Cash Flow | £ 10.55M | £ 6.94M | £ 4.50M | £ 5.47M | £ 3.23M |
Investing Cash Flow | £ -6.79M | £ -7.15M | £ -12.09M | £ -6.64M | £ -4.29M |
Financing Cash Flow | £ -3.81M | £ -2.19M | £ 14.38M | £ 3.10M | £ 149.00K |