| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.00K | 3.56M | 3.87M | 11.00K | -550.00K |
| Gross Profit | -1.57M | 3.56M | 3.22M | 438.00K | -785.29K |
| EBITDA | -3.74M | 3.06M | 0.00 | 0.00 | 96.00K |
| Net Income | -3.74M | 3.06M | 3.00M | -326.00K | 96.00K |
Balance Sheet | |||||
| Total Assets | 67.42M | 48.45M | 29.70M | 19.47M | 11.93M |
| Cash, Cash Equivalents and Short-Term Investments | 8.70M | 3.68M | 3.73M | 2.69M | 4.97M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 595.00K | 447.00K | 343.00K | 204.00K | 171.00K |
| Stockholders Equity | 66.83M | 48.01M | 29.36M | 19.27M | 11.76M |
Cash Flow | |||||
| Free Cash Flow | -2.00M | -1.26M | -936.00K | -729.00K | -458.83K |
| Operating Cash Flow | -2.00M | -1.26M | -936.00K | -729.00K | -458.83K |
| Investing Cash Flow | -15.54M | -14.38M | -5.10M | -9.38M | -5.08M |
| Financing Cash Flow | 22.56M | 15.59M | 7.09M | 7.83M | 8.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £97.63M | 2.45 | 12.38% | ― | 18.38% | 13.20% | |
62 Neutral | £12.49M | 4.32 | 14.61% | 3.33% | 8.91% | 94.32% | |
55 Neutral | £428.93M | 8.64 | 21.54% | ― | 37.60% | 2766.67% | |
46 Neutral | ― | -15.21 | 0.93% | 8.48% | -134.33% | -170.66% | |
43 Neutral | £5.14M | -0.04 | -58.13% | ― | -134.31% | -5555.17% |