Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 26.23B | £ 23.50B | £ 33.55B | £ 21.94B | £ 25.39B |
Gross Profit | £ 24.25B | £ 23.50B | £ 24.96B | £ 21.94B | £ 21.77B |
Operating Income | £ 10.27B | £ 7.42B | £ 8.84B | £ 9.03B | £ 3.51B |
EBITDA | £ 9.81B | £ 8.34B | £ 8.73B | £ 9.87B | £ 4.80B |
Net Income | £ 6.31B | £ 5.26B | £ 5.93B | £ 7.01B | £ 2.38B |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 509.67B | £ 538.31B | £ 542.42B | £ 521.33B | £ 457.38B |
Total Assets | £ 1.52T | £ 1.48T | £ 1.51T | £ 1.38T | £ 1.35T |
Total Debt | £ 185.75B | £ 176.55B | £ 183.37B | £ 166.59B | £ 144.02B |
Net Debt | £ -24.44B | £ -48.08B | £ -72.98B | £ -71.98B | £ -47.11B |
Total Liabilities | £ 1.45T | £ 1.41T | £ 1.44T | £ 1.31T | £ 1.28T |
Stockholders' Equity | £ 71.82B | £ 71.20B | £ 68.29B | £ 69.05B | £ 65.80B |
Cash Flow | |||||
Free Cash Flow | £ 5.54B | £ -2.65B | £ 28.48B | £ 47.20B | £ 56.18B |
Operating Cash Flow | £ 7.11B | £ -927.00M | £ 30.23B | £ 48.92B | £ 57.51B |
Investing Cash Flow | £ -17.89B | £ -23.41B | £ -21.67B | £ 4.27B | £ -18.38B |
Financing Cash Flow | £ 784.00M | £ -8.35B | £ 696.00M | £ 107.00M | £ 2.73B |