Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -6.95M | $ -5.60M | $ -2.24M |
EBITDA | $ -6.83M | $ -5.41M | $ -313.00K |
Net Income | $ -6.82M | $ -5.48M | $ -2.24M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 550.00K | $ 3.45M | $ 1.86M |
Total Assets | $ 7.61M | $ 6.62M | $ 8.27M |
Total Debt | $ 864.00K | $ 22.00K | $ 1.42M |
Net Debt | $ 314.00K | $ -3.43M | $ -450.00K |
Total Liabilities | $ 3.69M | $ 1.65M | $ 2.63M |
Stockholders' Equity | $ 4.11M | $ 5.09M | $ 5.64M |
Cash Flow | |||
Free Cash Flow | $ -9.74M | $ -6.15M | $ 24.00K |
Operating Cash Flow | $ -4.97M | $ -6.15M | $ 24.00K |
Investing Cash Flow | $ -4.71M | $ 0.00 | $ -6.00K |
Financing Cash Flow | $ 6.39M | $ 7.94M | $ 1.85M |