Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | $ 165.00K |
Operating Income | $ -69.00K | $ -91.00K | $ -63.00K | $ -88.00K | $ 139.00K |
EBITDA | $ -69.00K | $ -91.00K | $ 5.00K | $ -87.00K | $ 67.00K |
Net Income | $ -69.00K | $ -91.00K | $ 5.00K | $ -87.00K | $ 67.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 418.00K | $ 532.00K | $ 700.00K | $ 929.00K | $ 623.00K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -374.00K | $ -433.00K | $ -497.00K | $ -489.00K | $ -186.00K |
Total Liabilities | $ 51.00K | $ 63.00K | $ 43.00K | $ 40.00K | $ 32.00K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -59.00K | $ -64.00K | $ 8.00K | - | - |
Operating Cash Flow | $ -59.00K | $ -64.00K | $ 8.00K | $ -77.00K | $ 91.00K |
Investing Cash Flow | |||||
Financing Cash Flow |