Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -46.00K | $ -45.00K | $ -55.00K | $ -133.00K |
Operating Income | $ -5.09M | $ -6.76M | $ -5.93M | $ -1.73M | $ -6.43M |
EBITDA | $ -5.10M | $ -6.88M | $ -5.72M | $ -3.69M | $ -2.71M |
Net Income | $ -5.18M | $ -7.20M | $ -6.01M | $ -4.37M | $ -7.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.14M | $ 5.18M | $ 9.06M | $ 1.18M | $ 418.00K |
Total Assets | $ 4.36M | $ 5.38M | $ 9.23M | $ 1.35M | $ 987.00K |
Total Debt | $ 0.00 | $ 59.00K | $ 159.00K | $ 278.00K | $ 315.00K |
Net Debt | $ -4.14M | $ -5.13M | $ -8.90M | $ -901.00K | $ -103.00K |
Total Liabilities | $ 1.18M | $ 1.55M | $ 1.77M | $ 1.76M | $ 1.27M |
Stockholders' Equity | $ 3.19M | $ 3.83M | $ 7.46M | $ -394.00K | $ -279.00K |
Cash Flow | |||||
Free Cash Flow | $ -5.03M | $ -6.70M | $ -5.37M | $ -2.99M | $ -6.33M |
Operating Cash Flow | $ -5.03M | $ -6.69M | $ -5.35M | $ -2.98M | $ -6.29M |
Investing Cash Flow | $ -6.00K | $ -8.00K | $ -23.00K | $ -4.00K | $ -38.00K |
Financing Cash Flow | $ 3.98M | $ 2.90M | $ 13.24M | $ 3.75M | $ 4.07M |